Pageintentionallyleftblank
BUDGETOFTHEORGANIZATIONFOR2011,2012AND2013TABLEOFCONTENTSPageCOUNCILSMESSAGEONTHEBUDGETOFTHEORGANIZATIONFOR201120122013............................................1ASSEMBLYRESOLUTION..........................................................................................................................................4INTRODUCTION......................................................................................................................................................7StrategicFrameworkandProgrammeStructure..........................................................................................8ResultsBasedBudget...................................................................................................................................9Frameworkofthe201120122013Budget..................................................................................................9Fundingofthe201120122013Budget.....................................................................................................14ImplicationsofIPSASAdoptiononBudgetingPractices.............................................................................14Introduction........................................................................................................................................14MostSignificantNonCashItemsincludedinBudgets.........................................................................15STRATEGICFRAMEWORKCHART............................................................................................................................17PROGRAMMENARRATIVESBYSTRATEGICOBJECTIVE...........................................................................................19StrategicObjectiveASafety......................................................................................................................21StrategicObjectiveBSecurity...................................................................................................................38StrategicObjectiveCEnvironmentalProtectionandSustainableDevelopmentofAirTransport..............44PROGRAMMENARRATIVESREGIONALOFFICES..................................................................................................61APACBangkok,Thailand..........................................................................................................................63MIDCairo,Egypt......................................................................................................................................65WACAFDakar,Senegal............................................................................................................................67SAMLima,Peru.......................................................................................................................................70NACCMexicoCity,Mexico.......................................................................................................................72ESAFNairobi,Kenya.................................................................................................................................74EUR/NATParis,France.............................................................................................................................77PROGRAMMENARRATIVESBYSUPPORTINGIMPLEMENTATIONSTRATEGY.........................................................79AdministrationandServicesManagement.................................................................................................81AdministrativeSupporttotheAirNavigationCommission.........................................................................82AssemblyandCouncilSecretariat..............................................................................................................83BudgetandFinancialManagement............................................................................................................84ConferenceServices...................................................................................................................................85EvaluationandInternalAudit.....................................................................................................................86ExecutiveManagement..............................................................................................................................87HumanResources......................................................................................................................................88InformationTechnology.............................................................................................................................89LanguageServices......................................................................................................................................91LegalandExternalRelationsServices.........................................................................................................92RecordsandWebLibraryManagementServices.......................................................................................93RegionalCoordinationandCommunications.............................................................................................94SecurityServices........................................................................................................................................95PROGRAMMENARRATIVESEXTRABUDGETARYFUNDS.....................................................................................97AncillaryRevenueGenerationFund...........................................................................................................99AdministrativeandOperationalServiceCostsFund.................................................................................102
ANNEXES...............................................................................................................................................................105Annex1MappingofProgrammesandSupportingFunctionstoOrganizationalStructure....................107Annex2RegularProgrammeBudgetbyOrganizationalStructureandObjectofExpenditure..............109Annex3ItemizedListofProposedCapitalAssets..................................................................................117Annex4AdditionalInterfundTransfers................................................................................................118Annex5RecommendationsoftheCouncil............................................................................................119APPENDICES..........................................................................................................................................................125AppendixAAcronymsandAbbreviations..............................................................................................127AppendixBOrganigram........................................................................................................................131TABLESTable1Budget20112013SummarybyProgrammes...........................................................................12Table2Budget20112013SourcesofFunds.........................................................................................14Table3Budgetsfor20112013and20082010byOrganizationalStructure.......................................111Table4Budgetfor20112013byBudgetBlock...................................................................................112Table5BudgetPosts..............................................................................................................................113Table6SummaryofBudget20112013byLocation..............................................................................114NOTERoundingdifferencesmayoccurthroughoutthedocument.
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access
EXAMPLETo view full book Buy access